Building

901 W Diversey

901 W Diversey Pkwy · Lakeview Built 2014 28 units

Ownership

Syndicated

Occupancy

96.4%

27 of 28 units occupied

T12 NOI

$462K

Avg rent $2,680 · Cap 6.00%

Valuation

$7.7M

Equity $2.8M · LTV 64%

DSCR

1.41x

Covenant 1.20x · Buffer 17%

T12 NOI

Monthly NOI vs occupancy

Loan

Debt summary

Outstanding

$4,900,000

Rate

5.85%

Maturity

Jun 1, 2030

Months to maturity

50 mo

Annual debt service

$328K

DSCR (covenant 1.20x)

1.41x

Rent Roll

Live unit detail

Sample rent roll only loaded for the demo building (1247 N Damen). AppFolio sync will populate the rest.

Capex

YTD capital projects

$12,500

Standard turnover and unit refresh costs.

Documents

Linked files

Loan agreement

901 W Diversey Loan Agreement 2025.pdf

AI-parsed

Insurance

901 W Diversey Policy 2026.pdf

AI-parsed

PPM

901 W Diversey Operating Agreement.pdf

AI-parsed